Rencana Anggaran Biaya Pembangunan Masjid Jami’ Al-Barkah

No

URAIAN PEKERJAAN

SPESIFIKASI

VOL

SAT

HARGA SAT

JML HARGA

 

 

 

 

 

[Rp]

[RP]

I PEK. PERSIAPAN

1

Pembersihan Lokasi

1

Is

 Rp  2,500,000.00

 Rp       2,500,000.00

2

Galian Tanah

46.8

m3

 Rp        65,000.00

 Rp       3,042,000.00

SUB TOTAL

 Rp       5,542,000.00

II PEK. STRUKTUR

1

Pondasi Cakar Ayam

Besi 10

11

m3

 Rp  2,600,000.00

 Rp     28,600,000.00

2

Sloof

Besi 12

9.8

m3

 Rp  2,600,000.00

 Rp     25,480,000.00

3

Kolom 15 x 30 K300

Besi 12

18

m3

 Rp  3,200,000.00

 Rp     57,600,000.00

4

Kolom Praktis

Besi 10

3.6

m3

 Rp  3,200,000.00

 Rp     11,520,000.00

5

Balk Lantai K300

Besi 16

16.8

m3

 Rp  3,250,000.00

 Rp     54,600,000.00

6

Plat Lantai K300

Besi 8

21.5

m3

 Rp  3,500,000.00

 Rp     75,250,000.00

7

Beton Tangga K300

Besi 12

2.3

m3

 Rp  3,500,000.00

 Rp       8,050,000.00

8

Ring Balk

Besi 12

11.16

m3

 Rp  3,200,000.00

 Rp     35,712,000.00

9

Dak Atap Beton

Besi 8

21.5

m3

 Rp  3,500,000.00

 Rp     75,250,000.00

SUB TOTAL

Rp  372,062,000.00

III PEK. DINDING

1

Pasang Hebel 10 cm

377

m2

 Rp      120,000.00

 Rp     45,240,000.00

2

Plester Aci

754

m2

 Rp        85,000.00

 Rp     64,090,000.00

SUB TOTAL

 Rp  109,330,000.00

IV PEK. KUSEN PINTU & PINTU

1

Kusen Pintu

Kamper Oven

16

Lobang

 Rp  1,200,000.00

 Rp     19,200,000.00

2

Daun Pintu Panel

Kamper Oven

16

Lobang

 Rp  2,500,000.00

 Rp     40,000,000.00

3

Kusen Jendela

Almunium

56

Lobang

 Rp      800,000.00

 Rp     44,800,000.00

4

Daun Jendela Kaca

Almunium

56

Lobang

 Rp  1,300,000.00

 Rp     72,800,000.00

SUB TOTAL

 Rp  176,800,000.00

V PEK. PLAFON

1

Gypsum Rangka Hollow

390

m2

 Rp       90,000.00

 Rp     35,100,000.00

2

List Profil 12 cm

544

m1

 Rp        22,500.00

 Rp     12,240,000.00

SUB TOTAL

 Rp     47,340,000.00

VI PEK. LISTRIK

1

Titik Lampu

Broco

48

ttk

 Rp      185,000.00

 Rp       8,880,000.00

2

Stop Kontak

Broco

26

ttk

 Rp      185,000.00

 Rp       4,810,000.00

3

MCB + Box

12

ttk

 Rp      230,000.00

 Rp       2,760,000.00

SUB TOTAL

 Rp     16,450,000.00

VII PEK. INSTALASI AIR

1

Air Bersih

Wavin AW 3/4

58

m1

Rp       25,000.00

 Rp       1,450,000.00

2

Air Bersih

Wavin AW 1/2

27

m1

 Rp      19,000.00

 Rp           513,000.00

3

Air Kotor Wavin AW 3″

108

m1

 Rp      55,000.00

 Rp       5,940,000.00

4

Saluran WC Wavin D 4″

26

m1

Rp       57,500.00

 Rp       1,495,000.00

SUB TOTAL

 Rp       9,398,000.00 








VIII PEK. SANITARY

1

Closet Jongkok

Toto

9

Unit

 Rp      230,000.00

 Rp       2,070,000.00

2

Kran

San-Ei

31

Unit

 Rp        75,000.00

 Rp       2,325,000.00

3

Floor Drain

24

Unit

 Rp        45,000.00

 Rp       1,080,000.00

4

Kran Shower

San-Ei

4

Unit

 Rp      450,000.00

 Rp       1,800,000.00

SUB TOTAL

 Rp       7,275,000.00

IX PEK. KERAMIK

1

Keramik Lantai 60 x 60

Granito Cina

330

m2

 Rp      210,000.00

 Rp     69,300,000.00

2

Keramik Dinding 20 x 25

Roman kw I

92

m2

 Rp      125,000.00

 Rp     11,500,000.00

3

Keramik Lantai k.m. 20 x 20

Roman kw I

52.5

m2

 Rp      130,000.00

 Rp       6,825,000.00

4

Keramik Tangga

Granito kw I

26

m2

 Rp      210,000.00

 Rp       5,460,000.00

SUB TOTAL

 Rp     93,085,000.00

X PEK.FINISHING [CAT]

1

Cat Plafon

Vinilex

390

m2

 Rp        19,000.00

 Rp       7,410,000.00

2

Cat Dinding Dalam

Vinilex

654

m2

 Rp        22,000.00

 Rp     14,388,000.00

3

Cat Dinding Luar

Wheater Shild

132

m2

 Rp        27,500.00

 Rp       3,630,000.00

4

Melamik Pintu

104

m2

 Rp      110,000.00

 Rp     11,440,000.00

SUB TOTAL

 Rp     36,868,000.00

XI PEK. LAIN-LAIN

1

Penangkal Petir

1

Is

 Rp  5,000,000.00

 Rp       5,000,000.00

2

Kedudukan Kubah

8

m2

 Rp  2,000,000.00

 Rp     16,000,000.00

3

Poly Carbonat

30

m2

 Rp      525,000.00

 Rp     15,750,000.00

4

Feiling Tangga + Balkon

64

m2

 Rp      375,000.00

 Rp     24,000,000.00

SUB TOTAL

 Rp     60,750,000.00

POSTINGAN TERKAIT

About these ads

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s